Pick a format, tune your city tier, rent and staff costs — see month-by-month revenue, profit, break-even point and 5-year cumulative payoff update in real time. All numbers are indicative projections from the official 5àsec India financial model; your Senior Franchise Consultant confirms city-specific P&L on a 15-minute call.
What makes up the Total investment tile above. All figures exclude GST at 18%.
Revenue scales up from launch through month 15 as the catchment learns the brand. Costs are mostly fixed (rent + staff) with the variable load + 8% royalty on revenue.
| Phase | Revenue / mo | Costs / mo | Royalty (8%) | Net profit / mo |
|---|
Cumulative net profit, year by year, assuming a steady mature run-rate from year 2.
India